Acquisition & Financing
%
%
yrs
Annual Fixed Costs your 50% share
$25,000/mo$300,000
$4,000/mo$48,000
$5,000/mo$60,000
$175,000
$75,000
$25,000
$22,500
~$58,800/mo$705,500
Direct Operating Costs
$1,733/hr
$1,200/hr
~$3,000/hr
Charter Revenue Offset known charterers only
$
/hr
PIA proforma estimates ~$3,018/hr. Based on your Challenger 604 experience: $5,000/hr.
Tax Benefits
%
%
hrs
Charitable use is 100% deductible — DOC + proportional share of fixed costs.
Annual Cost Scenarios your 50%
Low
Mid
High
hrs
| Low | Mid | High |
|---|
10-Year Projection mid scenario · your 50%
%
%
%/yr
%/yr
Insurance scales with hull value. MACRS 5-year schedule applies to remaining basis after bonus depreciation.